| | |
Page
|
| |||
| | | | iii | | | |
| | | | 1 | | | |
| | | | 11 | | | |
| | | | 41 | | | |
| | | | 50 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 68 | | | |
| | | | 81 | | | |
| | | | 89 | | | |
| | | | 99 | | | |
| | | | 105 | | | |
| | | | 107 | | | |
| | | | 109 | | | |
| | | | 119 | | | |
| | | | 124 | | | |
| | | | 126 | | | |
| | | | 126 | | | |
| | | | 126 | | | |
| | | | F-1 | | |
Assumed Average
Purchase Price Per Share |
| |
Number of Registered
Shares to be Issued if Full Purchase(1) |
| |
Percentage of
Outstanding Shares After Giving Effect to the Issuance to the Selling Stockholder(2) |
| |
Gross Proceeds from
the Sale of Shares to the Selling Stockholder Under the Purchase Agreement |
| |||||||||
$4.00
|
| | | | 19,945,776 | | | | | | 16.5% | | | | | $ | 79,783,104 | | |
$5.00
|
| | | | 19,945,776 | | | | | | 16.5% | | | | | $ | 99,728,880 | | |
$5.06(3) | | | | | 19,762,846 | | | | | | 16.4% | | | | | $ | 100,000,000 | | |
$5.11(4) | | | | | 19,569,472 | | | | | | 16.2% | | | | | $ | 100,000,000 | | |
$6.00
|
| | | | 16,666,667 | | | | | | 14.2% | | | | | $ | 100,000,000 | | |
$7.00 | | | | | 14,285,715 | | | | | | 12.4% | | | | | $ | 100,000,000 | | |
(Dollars in thousands)
|
| |
Three Months Ended
|
| | | | | | | |
Nine Months Ended
|
| | | | | | | ||||||||||||||||||
|
September 30,
2021 |
| |
September 30,
2020 |
| |
$ Change
|
| |
September 30,
2021 |
| |
September 30,
2020 |
| |
$ Change
|
| ||||||||||||||||||||
Net sales
|
| | | $ | 543 | | | | | $ | — | | | | | $ | 543 | | | | | $ | 5,980 | | | | | $ | — | | | | | $ | 5,980 | | |
Cost of goods sold
|
| | | | 7,482 | | | | | | — | | | | | | 7,482 | | | | | | 30,001 | | | | | | — | | | | | | 30,001 | | |
| | | | | (6,939) | | | | | | — | | | | | | (6,939) | | | | | | (24,021) | | | | | | — | | | | | | (24,021) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses
|
| | | | 25,401 | | | | | | 5,742 | | | | | | 19,659 | | | | | | 84,357 | | | | | | 8,435 | | | | | | 75,922 | | |
Total operating expenses
|
| | | | 25,401 | | | | | | 5,742 | | | | | | 19,659 | | | | | | 84,357 | | | | | | 8,435 | | | | | | 75,922 | | |
Operating loss
|
| | | | (32,340) | | | | | | (5,742) | | | | | | (26,598) | | | | | | (108,378) | | | | | | (8,435) | | | | | | (99,943) | | |
Development fee income from a related party
|
| | | | — | | | | | | 136 | | | | | | (136) | | | | | | — | | | | | | 408 | | | | | | (408) | | |
Interest expense from related parties
|
| | | | — | | | | | | (64) | | | | | | 64 | | | | | | (658) | | | | | | (90) | | | | | | (568) | | |
Interest expense
|
| | | | (805) | | | | | | — | | | | | | (805) | | | | | | (893) | | | | | | — | | | | | | (893) | | |
Change in fair value of Private Warrants
|
| | | | 15,781 | | | | | | — | | | | | | 15,781 | | | | | | 32,095 | | | | | | — | | | | | | 32,095 | | |
Other
|
| | | | 113 | | | | | | (13) | | | | | | 126 | | | | | | 574 | | | | | | (13) | | | | | | 587 | | |
Loss before income taxes
|
| | | | (17,251) | | | | | | (5,683) | | | | | | (11,568) | | | | | | (77,260) | | | | | | (8,130) | | | | | | (69,130) | | |
(Dollars in thousands)
|
| |
Three Months Ended
|
| | | | | | | |
Nine Months Ended
|
| | | | | | | ||||||||||||||||||
|
September 30,
2021 |
| |
September 30,
2020 |
| |
$ Change
|
| |
September 30,
2021 |
| |
September 30,
2020 |
| |
$ Change
|
| ||||||||||||||||||||
Income tax expense
|
| | | | (17) | | | | | | — | | | | | | (17) | | | | | | (539) | | | | | | — | | | | | | (539) | | |
Net loss
|
| | | $ | (17,268) | | | | | $ | (5,683) | | | | | $ | (11,585) | | | | | $ | (77,799) | | | | | $ | (8,130) | | | | | $ | (69,669) | | |
|
(Dollars in thousands)
|
| |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
September 30,
2021 |
| |
September 30,
2020 |
| |
September 30,
2021 |
| |
September 30,
2020 |
| ||||||||||||||
Net loss
|
| | | $ | (17,268) | | | | | $ | (5,683) | | | | | $ | (77,799) | | | | | $ | (8,130) | | |
Interest expense from related parties
|
| | | | — | | | | | | 64 | | | | | | 658 | | | | | | 90 | | |
Interest expense
|
| | | | 805 | | | | | | — | | | | | | 893 | | | | | | — | | |
Interest income
|
| | | | (82) | | | | | | — | | | | | | (178) | | | | | | (31) | | |
Income tax expense
|
| | | | 17 | | | | | | — | | | | | | 539 | | | | | | — | | |
Depreciation and amortization expense
|
| | | | 3,160 | | | | | | — | | | | | | 7,762 | | | | | | 15 | | |
EBITDA
|
| | | | (13,368) | | | | | | (5,619) | | | | | | (68,125) | | | | | | (8,056) | | |
Change in fair value of Private Warrants
|
| | | | (15,781) | | | | | | — | | | | | | (32,095) | | | | | | — | | |
Stock-based compensation expense
|
| | | | 11,571 | | | | | | 49 | | | | | | 31,248 | | | | | | 108 | | |
Transaction success bonus on completion of Business Combination
|
| | | | — | | | | | | — | | | | | | 1,500 | | | | | | — | | |
Reorganization costs
|
| | | | 946 | | | | | | — | | | | | | 946 | | | | | | — | | |
Business Combination transaction costs
|
| | | | 112 | | | | | | — | | | | | | 13,916 | | | | | | — | | |
Root AI acquisition costs
|
| | | | — | | | | | | — | | | | | | 1,032 | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | (16,520) | | | | | | (5,570) | | | | | $ | (51,578) | | | | | $ | (7,948) | | |
(Dollars in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expenses . . . . . . . . . . . .
|
| | | | 16,295 | | | | | | 2,717 | | | | | | 13,578 | | | | | | 499.8% | | |
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 176 | | | | | | 16 | | | | | | 160 | | | | | | 990.2% | | |
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 16,471 | | | | | | 2,733 | | | | | | 13,738 | | | | | | 502.7% | | |
Operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | (16,471) | | | | | | (2,733) | | | | | | (13,738) | | | | | | 502.7% | | |
Development fee income from a related party . . . . . . . . . . . . .
|
| | | | 406 | | | | | | 350 | | | | | | 56 | | | | | | 16.1% | | |
(Dollars in thousands)
|
| |
2020
|
| |
2019
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
Loss on SAFE Note revaluation . . . . . . . . . . . . . . . . . . . . . .
|
| | | | — | | | | | | (345) | | | | | | 345 | | | | | | -100.0% | | |
Interest expense from a related party . . . . . . . . . . . . . . . . . . .
|
| | | | (1,423) | | | | | | (28) | | | | | | (1,396) | | | | | | 5,072.5% | | |
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 49 | | | | | | 9 | | | | | | 40 | | | | | | 419.6% | | |
Loss before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | (17,439) | | | | | | (2,746) | | | | | | (14,693) | | | | | | 535.0% | | |
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 9 | | | | | | — | | | | | | 9 | | | | | | — | | |
Net and comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | (17,448) | | | | | $ | (2,746) | | | | | $ | (14,702) | | | | | | 535.4% | | |
|
(Dollars in thousands)
|
| |
Nine Months Ended September 30,
|
| |
Years Ended December 31,
|
| ||||||||||||||||||
|
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| ||||||||||||||
Net cash used in operating activities
|
| | | $ | (81,342) | | | | | $ | (6,257) | | | | | $ | (13,147) | | | | | $ | (5,491) | | |
Net cash used in investing activities
|
| | | | (250,570) | | | | | | (11,164) | | | | | | (35,682) | | | | | | (3,615) | | |
Net cash provided by financing activities
|
| | | | 538,827 | | | | | | 64,981 | | | | | | 64,707 | | | | | | 14,782 | | |
Cash and cash equivalents, beginning of year
|
| | | | 21,909 | | | | | | 6,031 | | | | | | 6,031 | | | | | | 355 | | |
Cash and cash equivalents (including restricted cash) end of period
|
| | | $ | 228,824 | | | | | $ | 53,591 | | | | | $ | 21,909 | | | | | $ | 6,031 | | |
(Dollars in thousands)
|
| |
Payments Due by Period
|
| |||||||||||||||||||||||||||
|
Total
|
| |
Less than 1 Year
|
| |
1 - 3 Years
|
| |
3 - 5 Years
|
| |
More than 5 Years
|
| |||||||||||||||||
Contractual obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating leases
|
| | | $ | 3,363 | | | | | $ | 734 | | | | | $ | 1,218 | | | | | $ | 898 | | | | | $ | 513 | | |
Long-term debt(1)
|
| | | | 98,413 | | | | | | 5,879 | | | | | | 13,177 | | | | | | 12,546 | | | | | | 66,811 | | |
Line of credit debt(2)
|
| | | | 23,986 | | | | | | 8,147 | | | | | | 15,839 | | | | | | ― | | | | | | ― | | |
Natural gas purchase commitments
|
| | | | 364 | | | | | | 364 | | | | | | ― | | | | | | ― | | | | | | ― | | |
Total contractual obligations
|
| | | $ | 126,126 | | | | | $ | 15,124 | | | | | $ | 30,234 | | | | | $ | 13,444 | | | | | $ | 67,324 | | |
| | |
2020
|
| |
2019
|
| ||||||
Expected term
|
| | | | 5.80 | | | | | | 5.72 | | |
Risk-free interest rate
|
| | | | 0.41% | | | | | | 2.27% | | |
Expected volatility
|
| | | | 49.45% | | | | | | 40.98% | | |
Expected dividend yield
|
| | | | —% | | | | | | —% | | |
Name
|
| |
Age
|
| |
Position
|
| |||
Executive Officers | | | | | | | | | | |
Jonathan Webb . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 36 | | | | Chief Executive Officer and Chairman | |
David Lee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 50 | | | | President and Director | |
Loren Eggleton . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 39 | | | | Chief Financial Officer | |
Non-Employee Directors | | | | | | | | | | |
Kiran Bhatraju(2) . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 36 | | | | Director | |
Ciara A. Burnham(1)(3) . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 54 | | | | Director | |
Greg Couch(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 48 | | | | Director | |
Robert J. Laikin(2)(3) . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 58 | | | | Director | |
Anna Mason(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 37 | | | | Director | |
R. Geof Rochester . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 62 | | | | Director | |
Martha Stewart(2) . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 80 | | | | Director | |
Jeffrey Ubben(3) . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 60 | | | | Director | |